Sales Price : |
THB 13.515M |
A three-bedroom sea view pool villa on the highest ground of an exclusive Mediterranean-Moorish inspired estate on Koh Samui's quiet south-east coast. Positioned in the Hilltop collection — the most elevated and private section of the development — this villa commands uninterrupted open sea views and direct sunset outlook from a 150m² plot, within a setting that is architecturally unlike anything else currently available on the island.
The villa spans two floors with 110m² of interior living space and a 52m² private terrace, arranged across three bedrooms and designed around the seamless connection between interior and outdoor living that defines the estate's overall design philosophy. Whitewashed walls, terracotta arches, cobalt zellige tilework, and lantern lighting bring the architecture of North Africa and the Mediterranean to a tropical hillside above the Gulf of Thailand — a considered aesthetic that creates a genuinely distinct sense of place alongside its practical living qualities. Delivered fully furnished and completely turnkey, the villa is ready for immediate occupation or rental activation under professional on-site management.
The investment case is well structured. Developer projections indicate a net yield of approximately 14.4% per annum based on 76% occupancy — equivalent to 278 nights per year — with gross rental income of 2.46 million THB and net income of 1.58 million THB annually. The three-bedroom Hilltop configuration, combining the largest interior, the most generous terrace, and the strongest sea view position in the estate, represents the premium unit within the development and the strongest long-term rental and capital value proposition accordingly.
With the first two years of land lease covered by the developer, a guaranteed 8% ROI per annum, and a guaranteed developer buy-back option after three years. The 30-year renewable land lease runs on a 150m² plot with handover scheduled for the end of 2028 via a six-stage construction-linked payment schedule beginning at booking in July 2026. Located approximately 30 minutes from Koh Samui International Airport on the south-east shore near Crystal Beach — a quieter stretch of coastline consistently sought by buyers prioritising privacy without sacrificing island connectivity.
Villa Types & Prices:
L1 — 1 Bedroom, 1 Floor, Laguna Front
55m² interior + 12m² terrace | Plot 120m² | Fully furnished
8,200,000 THB / USD 263,412 | Pre-sale: 6,970,000 THB
L2 — 2 Bedroom, 2 Floors, Laguna Front
91m² interior + 31m² terrace | Plot 120m² | Fully furnished
9,300,000 THB / USD 298,747 | Pre-sale: 7,905,000 THB
Hill Collection
H1 — 1 Bedroom, 2 Floors, Hill (Laguna & Common Pool View)
78m² interior + 25m² terrace | Plot 131m² | Fully furnished
10,600,000 THB / USD 340,508 | Pre-sale: 9,010,000 THB
Hilltop Collection (Sea View)
H2 — 2 Bedroom, 1 Floor, Hilltop Sea View
83m² interior + 40m² terrace | Plot 150m² | Fully furnished
14,000,000 THB / USD 449,727 | Pre-sale: 11,900,000 THB
H3 — 3 Bedroom, 2 Floors, Hilltop Sea View
110m² interior + 52m² terrace | Plot 150m² | Fully furnished
15,900,000 THB / USD 510,761 | Pre-sale: 13,515,000 THB